SVM.TO
Silvercorp Metals Inc
Price:  
4.36 
CAD
Volume:  
171,077.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SVM.TO WACC - Weighted Average Cost of Capital

The WACC of Silvercorp Metals Inc (SVM.TO) is 8.5%.

The Cost of Equity of Silvercorp Metals Inc (SVM.TO) is 8.55%.
The Cost of Debt of Silvercorp Metals Inc (SVM.TO) is 4.25%.

Range Selected
Cost of equity 7.10% - 10.00% 8.55%
Tax rate 21.60% - 26.10% 23.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.1% - 9.9% 8.5%
WACC

SVM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.00%
Tax rate 21.60% 26.10%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 7.1% 9.9%
Selected WACC 8.5%