The WACC of Silvercorp Metals Inc (SVM.TO) is 8.8%.
| Range | Selected | |
| Cost of equity | 6.20% - 11.40% | 8.80% |
| Tax rate | 21.60% - 26.10% | 23.85% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.2% - 11.4% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.57 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 11.40% |
| Tax rate | 21.60% | 26.10% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.2% | 11.4% |
| Selected WACC | 8.8% | |