SVM.TO
Silvercorp Metals Inc
Price:  
3.29 
CAD
Volume:  
89,248.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SVM.TO WACC - Weighted Average Cost of Capital

The WACC of Silvercorp Metals Inc (SVM.TO) is 11.0%.

The Cost of Equity of Silvercorp Metals Inc (SVM.TO) is 11.00%.
The Cost of Debt of Silvercorp Metals Inc (SVM.TO) is 4.25%.

Range Selected
Cost of equity 9.70% - 12.30% 11.00%
Tax rate 21.60% - 26.00% 23.80%
Cost of debt 4.00% - 4.50% 4.25%
WACC 9.7% - 12.2% 11.0%
WACC

SVM.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.26 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.30%
Tax rate 21.60% 26.00%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 9.7% 12.2%
Selected WACC 11.0%