The Discounted Cash Flow (DCF) valuation of Savills PLC (SVS.L) is (522.49) GBP. With the latest stock price at 1,096.00 GBP, the upside of Savills PLC based on DCF is -147.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 10.8% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,351.78) - (371.40) | (522.49) |
| Upside | -314.6% - -133.9% | -147.7% |