The WACC of Savills PLC (SVS.L) is 8.2%.
| Range | Selected | |
| Cost of equity | 6.60% - 10.30% | 8.45% |
| Tax rate | 21.20% - 24.40% | 22.80% |
| Cost of debt | 4.00% - 15.80% | 9.90% |
| WACC | 5.6% - 10.8% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.44 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 10.30% |
| Tax rate | 21.20% | 24.40% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.00% | 15.80% |
| After-tax WACC | 5.6% | 10.8% |
| Selected WACC | 8.2% | |