As of 2024-12-12, the Intrinsic Value of Savills PLC (SVS.L) is 53.92 GBP. This SVS.L valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 1,096.00 GBP, the upside of Savills PLC is -95.10%.

The range of the Intrinsic Value is (26.10) - 134.91 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	(2,351.78) - (371.40)	(522.49)	-147.7%
DCF (Growth 10y)	(357.28) - (1,822.47)	(472.12)	-143.1%
DCF (EBITDA 5y)	(26.10) - 134.91	53.92	-95.1%
DCF (EBITDA 10y)	(105.62) - 95.21	(1,234.50)	-123450.0%
Fair Value	165.32 - 165.32	165.32	-84.92%
P/E	781.65 - 1,099.70	987.49	-9.9%
EV/EBITDA	340.48 - 852.70	608.24	-44.5%
EPV	4,389.35 - 8,514.67	6,452.01	488.7%
DDM - Stable	317.59 - 1,806.55	1,062.07	-3.1%
DDM - Multi	428.62 - 1,748.22	672.63	-38.6%