The Discounted Cash Flow (DCF) valuation of Sodexo SA (SW.PA) is 79.74 EUR. With the latest stock price at 55.25 EUR, the upside of Sodexo SA based on DCF is 44.3%.
Based on the latest price of 55.25 EUR and our DCF valuation, Sodexo SA (SW.PA) is a buy. buying SW.PA stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.79 - 172.60 | 79.74 |
| Upside | -17.1% - 212.4% | 44.3% |