SW.PA
Sodexo SA
Price:  
79.70 
EUR
Volume:  
199,405.00
France | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SW.PA WACC - Weighted Average Cost of Capital

The WACC of Sodexo SA (SW.PA) is 6.5%.

The Cost of Equity of Sodexo SA (SW.PA) is 8.10%.
The Cost of Debt of Sodexo SA (SW.PA) is 4.25%.

Range Selected
Cost of equity 7.10% - 9.10% 8.10%
Tax rate 27.00% - 34.10% 30.55%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.8% - 7.2% 6.5%
WACC

SW.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.71 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.10%
Tax rate 27.00% 34.10%
Debt/Equity ratio 0.47 0.47
Cost of debt 4.00% 4.50%
After-tax WACC 5.8% 7.2%
Selected WACC 6.5%