The Discounted Cash Flow (DCF) valuation of Shockwave Medical Inc (SWAV) is 357.47 USD. With the latest stock price at 334.75 USD, the upside of Shockwave Medical Inc based on DCF is 6.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.5% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 210.15 - 1,148.46 | 357.47 |
| Upside | -37.2% - 243.1% | 6.8% |