The Discounted Cash Flow (DCF) valuation of Shockwave Medical Inc (SWAV) is 283.31 USD. With the latest stock price at 334.75 USD, the upside of Shockwave Medical Inc based on DCF is -15.4%.
Based on the latest price of 334.75 USD and our DCF valuation, Shockwave Medical Inc (SWAV) is a sell. selling SWAV stocks now will result in a potential gain of 15.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.4% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 174.87 - 715.82 | 283.31 |
| Upside | -47.8% - 113.8% | -15.4% |