The WACC of Shockwave Medical Inc (SWAV) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.70% | 7.40% |
| Tax rate | 2.10% - 8.20% | 5.15% |
| Cost of debt | 4.50% - 4.90% | 4.70% |
| WACC | 6.0% - 8.5% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.70% |
| Tax rate | 2.10% | 8.20% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.50% | 4.90% |
| After-tax WACC | 6.0% | 8.5% |
| Selected WACC | 7.2% | |