The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 18.03 USD. With the latest stock price at 11.02 USD, the upside of Smith & Wesson Brands Inc based on DCF is 63.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.7% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.15 - 44.95 | 18.03 |
| Upside | 1.2% - 307.9% | 63.7% |