The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 13.06 USD. With the latest stock price at 10.67 USD, the upside of Smith & Wesson Brands Inc based on DCF is 22.4%.
Based on the latest price of 10.67 USD and our DCF valuation, Smith & Wesson Brands Inc (SWBI) is a buy. buying SWBI stocks now will result in a potential gain of 22.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.7% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.71 - 24.96 | 13.06 |
| Upside | -18.4% - 133.9% | 22.4% |