The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 13.92 USD. With the latest stock price at 14.89 USD, the upside of Smith & Wesson Brands Inc based on DCF is -6.5%.
Based on the latest price of 14.89 USD and our DCF valuation, Smith & Wesson Brands Inc (SWBI) is a sell. selling SWBI stocks now will result in a potential gain of 6.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.7% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.05 - 28.59 | 13.92 |
| Upside | -39.2% - 92.0% | -6.5% |