The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 12.15 USD. With the latest stock price at 8.03 USD, the upside of Smith & Wesson Brands Inc based on DCF is 51.3%.
Based on the latest price of 8.03 USD and our DCF valuation, Smith & Wesson Brands Inc (SWBI) is a buy. buying SWBI stocks now will result in a potential gain of 51.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.12 - 18.20 | 12.15 |
| Upside | 13.5% - 126.6% | 51.3% |