The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 14.18 USD. With the latest stock price at 8.18 USD, the upside of Smith & Wesson Brands Inc based on DCF is 73.4%.
Based on the latest price of 8.18 USD and our DCF valuation, Smith & Wesson Brands Inc (SWBI) is a buy. buying SWBI stocks now will result in a potential gain of 73.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.20 - 23.30 | 14.18 |
| Upside | 24.6% - 184.8% | 73.4% |