The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 14.52 USD. With the latest stock price at 8.90 USD, the upside of Smith & Wesson Brands Inc based on DCF is 63.2%.
Based on the latest price of 8.90 USD and our DCF valuation, Smith & Wesson Brands Inc (SWBI) is a buy. buying SWBI stocks now will result in a potential gain of 63.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.40 - 24.07 | 14.52 |
| Upside | 16.8% - 170.5% | 63.2% |