The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 21.01 USD. With the latest stock price at 9.37 USD, the upside of Smith & Wesson Brands Inc based on DCF is 124.2%.
Based on the latest price of 9.37 USD and our DCF valuation, Smith & Wesson Brands Inc (SWBI) is a buy. buying SWBI stocks now will result in a potential gain of 124.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.1% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.84 - 30.84 | 21.01 |
| Upside | 69.1% - 229.2% | 124.2% |