The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 12.89 USD. With the latest stock price at 8.52 USD, the upside of Smith & Wesson Brands Inc based on DCF is 51.3%.
Based on the latest price of 8.52 USD and our DCF valuation, Smith & Wesson Brands Inc (SWBI) is a buy. buying SWBI stocks now will result in a potential gain of 51.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.88 - 22.77 | 12.89 |
| Upside | 4.2% - 167.3% | 51.3% |