The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 19.53 USD. With the latest stock price at 9.40 USD, the upside of Smith & Wesson Brands Inc based on DCF is 107.8%.
Based on the latest price of 9.40 USD and our DCF valuation, Smith & Wesson Brands Inc (SWBI) is a buy. buying SWBI stocks now will result in a potential gain of 107.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.87 - 28.14 | 19.53 |
| Upside | 58.2% - 199.4% | 107.8% |