The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 12.66 USD. With the latest stock price at 10.09 USD, the upside of Smith & Wesson Brands Inc based on DCF is 25.5%.
Based on the latest price of 10.09 USD and our DCF valuation, Smith & Wesson Brands Inc (SWBI) is a buy. buying SWBI stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.7% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.81 - 21.88 | 12.66 |
| Upside | -12.7% - 116.9% | 25.5% |