The Discounted Cash Flow (DCF) valuation of Smith & Wesson Brands Inc (SWBI) is 26.37 USD. With the latest stock price at 14.14 USD, the upside of Smith & Wesson Brands Inc based on DCF is 86.5%.
Based on the latest price of 14.14 USD and our DCF valuation, Smith & Wesson Brands Inc (SWBI) is a buy. buying SWBI stocks now will result in a potential gain of 86.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.62 - 79.38 | 26.37 |
| Upside | 10.4% - 461.4% | 86.5% |