The WACC of Smith & Wesson Brands Inc (SWBI) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.40% | 10.05% |
| Tax rate | 23.20% - 23.50% | 23.35% |
| Cost of debt | 4.80% - 5.00% | 4.90% |
| WACC | 8.0% - 10.4% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.05 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.40% |
| Tax rate | 23.20% | 23.50% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.80% | 5.00% |
| After-tax WACC | 8.0% | 10.4% |
| Selected WACC | 9.2% | |