The Discounted Cash Flow (DCF) valuation of Switch Inc (SWCH) is (3.16) USD. With the latest stock price at 34.25 USD, the upside of Switch Inc based on DCF is -109.2%.
Based on the latest price of 34.25 USD and our DCF valuation, Switch Inc (SWCH) is a sell. selling SWCH stocks now will result in a potential gain of 109.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.96) - 4.12 | (3.16) |
| Upside | -114.5% - -88.0% | -109.2% |