The Discounted Cash Flow (DCF) valuation of Switch Inc (SWCH) is (1.94) USD. With the latest stock price at 34.25 USD, the upside of Switch Inc based on DCF is -105.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.57) - 19.11 | (1.94) |
| Upside | -113.4% - -44.2% | -105.7% |