The WACC of Switch Inc (SWCH) is 6.8%.
Range | Selected | |
Cost of equity | 6.00% - 8.70% | 7.35% |
Tax rate | 7.20% - 8.90% | 8.05% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 5.6% - 8.0% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.47 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.70% |
Tax rate | 7.20% | 8.90% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 5.6% | 8.0% |
Selected WACC | 6.8% | |