The Discounted Cash Flow (DCF) valuation of Latham Group Inc (SWIM) is 7.46 USD. With the latest stock price at 5.96 USD, the upside of Latham Group Inc based on DCF is 25.2%.
Based on the latest price of 5.96 USD and our DCF valuation, Latham Group Inc (SWIM) is a buy. buying SWIM stocks now will result in a potential gain of 25.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.7% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.85 - 21.74 | 7.46 |
| Upside | -35.3% - 264.7% | 25.2% |