The Discounted Cash Flow (DCF) valuation of Latham Group Inc (SWIM) is 8.17 USD. With the latest stock price at 7.53 USD, the upside of Latham Group Inc based on DCF is 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.7% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.76 - 19.61 | 8.17 |
| Upside | -36.8% - 160.4% | 8.5% |