The WACC of Latham Group Inc (SWIM) is 9.6%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.60% | 9.35% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 6.90% - 20.90% | 13.90% |
| WACC | 7.2% - 12.0% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.93 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.60% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 6.90% | 20.90% |
| After-tax WACC | 7.2% | 12.0% |
| Selected WACC | 9.6% | |