SWK
Stanley Black & Decker Inc
Price:  
85.76 
USD
Volume:  
2,087,053.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SWK WACC - Weighted Average Cost of Capital

The WACC of Stanley Black & Decker Inc (SWK) is 8.1%.

The Cost of Equity of Stanley Black & Decker Inc (SWK) is 10.35%.
The Cost of Debt of Stanley Black & Decker Inc (SWK) is 5.00%.

Range Selected
Cost of equity 9.00% - 11.70% 10.35%
Tax rate 22.50% - 25.00% 23.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 8.9% 8.1%
WACC

SWK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.70%
Tax rate 22.50% 25.00%
Debt/Equity ratio 0.54 0.54
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 8.9%
Selected WACC 8.1%