SWK
Stanley Black & Decker Inc
Price:  
83.90 
USD
Volume:  
1,747,621.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SWK WACC - Weighted Average Cost of Capital

The WACC of Stanley Black & Decker Inc (SWK) is 8.7%.

The Cost of Equity of Stanley Black & Decker Inc (SWK) is 11.30%.
The Cost of Debt of Stanley Black & Decker Inc (SWK) is 5.00%.

Range Selected
Cost of equity 9.60% - 13.00% 11.30%
Tax rate 16.40% - 25.00% 20.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.7% 8.7%
WACC

SWK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.24 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 13.00%
Tax rate 16.40% 25.00%
Debt/Equity ratio 0.55 0.55
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.7%
Selected WACC 8.7%