The WACC of Stanley Black & Decker Inc (SWK) is 8.7%.
Range | Selected | |
Cost of equity | 9.50% - 12.20% | 10.85% |
Tax rate | 16.40% - 25.00% | 20.70% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 9.5% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.21 | 1.3 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.20% |
Tax rate | 16.40% | 25.00% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 9.5% |
Selected WACC | 8.7% | |