SWK
Stanley Black & Decker Inc
Price:  
97.18 
USD
Volume:  
1,169,789.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SWK WACC - Weighted Average Cost of Capital

The WACC of Stanley Black & Decker Inc (SWK) is 8.7%.

The Cost of Equity of Stanley Black & Decker Inc (SWK) is 10.85%.
The Cost of Debt of Stanley Black & Decker Inc (SWK) is 5.00%.

Range Selected
Cost of equity 9.50% - 12.20% 10.85%
Tax rate 16.40% - 25.00% 20.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.5% 8.7%
WACC

SWK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.21 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.20%
Tax rate 16.40% 25.00%
Debt/Equity ratio 0.46 0.46
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.5%
Selected WACC 8.7%