SWK
Stanley Black & Decker Inc
Price:  
83.55 
USD
Volume:  
855,358.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SWK WACC - Weighted Average Cost of Capital

The WACC of Stanley Black & Decker Inc (SWK) is 8.9%.

The Cost of Equity of Stanley Black & Decker Inc (SWK) is 11.60%.
The Cost of Debt of Stanley Black & Decker Inc (SWK) is 5.00%.

Range Selected
Cost of equity 10.00% - 13.20% 11.60%
Tax rate 16.40% - 25.00% 20.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 9.8% 8.9%
WACC

SWK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.34 1.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 13.20%
Tax rate 16.40% 25.00%
Debt/Equity ratio 0.56 0.56
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 9.8%
Selected WACC 8.9%