SWK
Stanley Black & Decker Inc
Price:  
88.67 
USD
Volume:  
794,103.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SWK WACC - Weighted Average Cost of Capital

The WACC of Stanley Black & Decker Inc (SWK) is 11.3%.

The Cost of Equity of Stanley Black & Decker Inc (SWK) is 12.25%.
The Cost of Debt of Stanley Black & Decker Inc (SWK) is 11.15%.

Range Selected
Cost of equity 10.80% - 13.70% 12.25%
Tax rate 9.90% - 17.00% 13.45%
Cost of debt 5.30% - 17.00% 11.15%
WACC 8.7% - 13.8% 11.3%
WACC

SWK WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.44 1.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 13.70%
Tax rate 9.90% 17.00%
Debt/Equity ratio 0.51 0.51
Cost of debt 5.30% 17.00%
After-tax WACC 8.7% 13.8%
Selected WACC 11.3%