The Discounted Cash Flow (DCF) valuation of Skyworks Solutions Inc (SWKS) is 84.14 USD. With the latest stock price at 56.19 USD, the upside of Skyworks Solutions Inc based on DCF is 49.7%.
Based on the latest price of 56.19 USD and our DCF valuation, Skyworks Solutions Inc (SWKS) is a buy. buying SWKS stocks now will result in a potential gain of 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.5% | 10.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 64.00 - 128.25 | 84.14 |
| Upside | 13.9% - 128.2% | 49.7% |