The Discounted Cash Flow (DCF) valuation of Skyworks Solutions Inc (SWKS) is 127.58 USD. With the latest stock price at 97.36 USD, the upside of Skyworks Solutions Inc based on DCF is 31.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.5% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 97.73 - 189.78 | 127.58 |
| Upside | 0.4% - 94.9% | 31.0% |