The Discounted Cash Flow (DCF) valuation of Skyworks Solutions Inc (SWKS) is 98.69 USD. With the latest stock price at 89.41 USD, the upside of Skyworks Solutions Inc based on DCF is 10.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.8% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 71.92 - 165.12 | 98.69 |
| Upside | -19.6% - 84.7% | 10.4% |