The Discounted Cash Flow (DCF) valuation of Skyworks Solutions Inc (SWKS) is 83.91 USD. With the latest stock price at 65.93 USD, the upside of Skyworks Solutions Inc based on DCF is 27.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.6% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 65.96 - 119.29 | 83.91 |
| Upside | 0.0% - 80.9% | 27.3% |