SWKS
Skyworks Solutions Inc
Price:  
103.85 
USD
Volume:  
1,271,285.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SWKS WACC - Weighted Average Cost of Capital

The WACC of Skyworks Solutions Inc (SWKS) is 10.0%.

The Cost of Equity of Skyworks Solutions Inc (SWKS) is 10.45%.
The Cost of Debt of Skyworks Solutions Inc (SWKS) is 4.60%.

Range Selected
Cost of equity 9.20% - 11.70% 10.45%
Tax rate 8.80% - 9.50% 9.15%
Cost of debt 4.60% - 4.60% 4.60%
WACC 8.8% - 11.2% 10.0%
WACC

SWKS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.70%
Tax rate 8.80% 9.50%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.60% 4.60%
After-tax WACC 8.8% 11.2%
Selected WACC 10.0%