The WACC of Skyworks Solutions Inc (SWKS) is 10.2%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.10% | 10.65% |
| Tax rate | 8.80% - 9.50% | 9.15% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 8.8% - 11.5% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.17 | 1.3 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.10% |
| Tax rate | 8.80% | 9.50% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 8.8% | 11.5% |
| Selected WACC | 10.2% | |