SWKS
Skyworks Solutions Inc
Price:  
87.64 
USD
Volume:  
2,078,120.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SWKS WACC - Weighted Average Cost of Capital

The WACC of Skyworks Solutions Inc (SWKS) is 10.2%.

The Cost of Equity of Skyworks Solutions Inc (SWKS) is 10.65%.
The Cost of Debt of Skyworks Solutions Inc (SWKS) is 4.50%.

Range Selected
Cost of equity 8.90% - 12.40% 10.65%
Tax rate 7.70% - 8.70% 8.20%
Cost of debt 4.50% - 4.50% 4.50%
WACC 8.5% - 11.8% 10.2%
WACC

SWKS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.08 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.40%
Tax rate 7.70% 8.70%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.50% 4.50%
After-tax WACC 8.5% 11.8%
Selected WACC 10.2%