The WACC of Swedish Match AB (SWMA.ST) is 5.5%.
| Range | Selected | |
| Cost of equity | 4.70% - 6.60% | 5.65% |
| Tax rate | 21.80% - 22.30% | 22.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 6.4% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 6.60% |
| Tax rate | 21.80% | 22.30% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 6.4% |
| Selected WACC | 5.5% | |