The Discounted Cash Flow (DCF) valuation of Southwestern Energy Co (SWN) is (14.56) USD. With the latest stock price at 7.11 USD, the upside of Southwestern Energy Co based on DCF is -304.8%.
Based on the latest price of 7.11 USD and our DCF valuation, Southwestern Energy Co (SWN) is a sell. selling SWN stocks now will result in a potential gain of 304.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 11.3% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (49.73) - (10.18) | (14.56) |
| Upside | -799.4% - -243.1% | -304.8% |