The Discounted Cash Flow (DCF) valuation of Southwestern Energy Co (SWN) is (14.85) USD. With the latest stock price at 7.11 USD, the upside of Southwestern Energy Co based on DCF is -308.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 11.1% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (53.37) - (10.31) | (14.85) |
| Upside | -850.7% - -245.0% | -308.9% |