The WACC of Southwestern Energy Co (SWN) is 8.6%.
Range | Selected | |
Cost of equity | 7.10% - 10.30% | 8.70% |
Tax rate | 10.10% - 16.90% | 13.50% |
Cost of debt | 4.00% - 15.60% | 9.80% |
WACC | 6.0% - 11.2% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 10.30% |
Tax rate | 10.10% | 16.90% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 4.00% | 15.60% |
After-tax WACC | 6.0% | 11.2% |
Selected WACC | 8.6% | |