The WACC of Softwareone Holding AG (SWON.SW) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.50% | 6.45% |
| Tax rate | 20.90% - 39.60% | 30.25% |
| Cost of debt | 4.00% - 45.90% | 24.95% |
| WACC | 5.2% - 8.9% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.67 | 0.75 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.40% | 7.50% |
| Tax rate | 20.90% | 39.60% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.00% | 45.90% |
| After-tax WACC | 5.2% | 8.9% |
| Selected WACC | 7.1% | |