SWON.SW
Softwareone Holding AG
Price:  
7.25 
CHF
Volume:  
334,432.00
Switzerland | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SWON.SW WACC - Weighted Average Cost of Capital

The WACC of Softwareone Holding AG (SWON.SW) is 7.1%.

The Cost of Equity of Softwareone Holding AG (SWON.SW) is 6.45%.
The Cost of Debt of Softwareone Holding AG (SWON.SW) is 24.95%.

Range Selected
Cost of equity 5.40% - 7.50% 6.45%
Tax rate 20.90% - 39.60% 30.25%
Cost of debt 4.00% - 45.90% 24.95%
WACC 5.2% - 8.9% 7.1%
WACC

SWON.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.67 0.75
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.40% 7.50%
Tax rate 20.90% 39.60%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 45.90%
After-tax WACC 5.2% 8.9%
Selected WACC 7.1%