SWTQ.SW
Schweiter Technologies AG
Price:  
400.50 
CHF
Volume:  
525.00
Switzerland | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SWTQ.SW WACC - Weighted Average Cost of Capital

The WACC of Schweiter Technologies AG (SWTQ.SW) is 6.5%.

The Cost of Equity of Schweiter Technologies AG (SWTQ.SW) is 6.90%.
The Cost of Debt of Schweiter Technologies AG (SWTQ.SW) is 5.35%.

Range Selected
Cost of equity 5.40% - 8.40% 6.90%
Tax rate 20.90% - 21.40% 21.15%
Cost of debt 4.00% - 6.70% 5.35%
WACC 5.0% - 7.9% 6.5%
WACC

SWTQ.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.86 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.40%
Tax rate 20.90% 21.40%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 6.70%
After-tax WACC 5.0% 7.9%
Selected WACC 6.5%