The Discounted Cash Flow (DCF) valuation of Southwest Gas Holdings Inc (SWX) is 87.92 USD. With the latest stock price at 72.85 USD, the upside of Southwest Gas Holdings Inc based on DCF is 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.6% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 21.51 - 706.64 | 87.92 |
| Upside | -70.5% - 870.0% | 20.7% |