SWX
Southwest Gas Holdings Inc
Price:  
74.78 
USD
Volume:  
240,849.00
United States | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SWX WACC - Weighted Average Cost of Capital

The WACC of Southwest Gas Holdings Inc (SWX) is 5.6%.

The Cost of Equity of Southwest Gas Holdings Inc (SWX) is 6.80%.
The Cost of Debt of Southwest Gas Holdings Inc (SWX) is 5.50%.

Range Selected
Cost of equity 5.90% - 7.70% 6.80%
Tax rate 20.90% - 21.40% 21.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.6% - 6.6% 5.6%
WACC

SWX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.70%
Tax rate 20.90% 21.40%
Debt/Equity ratio 0.98 0.98
Cost of debt 4.00% 7.00%
After-tax WACC 4.6% 6.6%
Selected WACC 5.6%