The Discounted Cash Flow (DCF) valuation of CS Group SA (SX.PA) is 6.45 EUR. With the latest stock price at 11.50 EUR, the upside of CS Group SA based on DCF is -43.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.8% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 1.69 - 78.23 | 6.45 |
| Upside | -85.3% - 580.2% | -43.9% |