SX.PA
CS Group SA
Price:  
11.50 
EUR
Volume:  
1,056,280.00
France | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SX.PA WACC - Weighted Average Cost of Capital

The WACC of CS Group SA (SX.PA) is 5.8%.

The Cost of Equity of CS Group SA (SX.PA) is 6.85%.
The Cost of Debt of CS Group SA (SX.PA) is 5.00%.

Range Selected
Cost of equity 5.40% - 8.30% 6.85%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.8% 5.8%
WACC

SX.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.32 0.56
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.40% 8.30%
Tax rate 25.90% 27.10%
Debt/Equity ratio 0.5 0.5
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.8%
Selected WACC 5.8%