The Discounted Cash Flow (DCF) valuation of SunCoke Energy Inc (SXC) is 14.47 USD. With the latest stock price at 11.91 USD, the upside of SunCoke Energy Inc based on DCF is 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.83 - 24.98 | 14.47 |
| Upside | -17.5% - 109.7% | 21.5% |