The Discounted Cash Flow (DCF) valuation of SunCoke Energy Inc (SXC) is 13.29 USD. With the latest stock price at 9.05 USD, the upside of SunCoke Energy Inc based on DCF is 46.8%.
|WACC / Discount Rate||6.9% - 9.3%||8.1%|
|Long-term Growth Rate||1.0% - 3.0%||2.0%|
|Fair Price||9.07 - 22.25||13.29|
|Upside||0.3% - 145.8%||46.8%|