The WACC of SunCoke Energy Inc (SXC) is 6.7%.
Range | Selected | |
Cost of equity | 7.20% - 9.30% | 8.25% |
Tax rate | 27.10% - 30.40% | 28.75% |
Cost of debt | 5.40% - 5.50% | 5.45% |
WACC | 6.1% - 7.4% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.73 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.30% |
Tax rate | 27.10% | 30.40% |
Debt/Equity ratio | 0.53 | 0.53 |
Cost of debt | 5.40% | 5.50% |
After-tax WACC | 6.1% | 7.4% |
Selected WACC | 6.7% | |