SXC
SunCoke Energy Inc
Price:  
8.17 
USD
Volume:  
864,605.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXC WACC - Weighted Average Cost of Capital

The WACC of SunCoke Energy Inc (SXC) is 6.2%.

The Cost of Equity of SunCoke Energy Inc (SXC) is 7.85%.
The Cost of Debt of SunCoke Energy Inc (SXC) is 5.30%.

Range Selected
Cost of equity 6.60% - 9.10% 7.85%
Tax rate 27.10% - 30.40% 28.75%
Cost of debt 5.10% - 5.50% 5.30%
WACC 5.4% - 7.0% 6.2%
WACC

SXC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.10%
Tax rate 27.10% 30.40%
Debt/Equity ratio 0.65 0.65
Cost of debt 5.10% 5.50%
After-tax WACC 5.4% 7.0%
Selected WACC 6.2%