The WACC of SunCoke Energy Inc (SXC) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.90% | 8.55% |
| Tax rate | 27.10% - 30.40% | 28.75% |
| Cost of debt | 5.10% - 5.50% | 5.30% |
| WACC | 6.0% - 7.9% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.90% |
| Tax rate | 27.10% | 30.40% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 5.10% | 5.50% |
| After-tax WACC | 6.0% | 7.9% |
| Selected WACC | 7.0% | |