SXC
SunCoke Energy Inc
Price:  
9.58 
USD
Volume:  
416,241.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXC WACC - Weighted Average Cost of Capital

The WACC of SunCoke Energy Inc (SXC) is 6.9%.

The Cost of Equity of SunCoke Energy Inc (SXC) is 8.65%.
The Cost of Debt of SunCoke Energy Inc (SXC) is 5.45%.

Range Selected
Cost of equity 7.30% - 10.00% 8.65%
Tax rate 27.10% - 30.40% 28.75%
Cost of debt 5.40% - 5.50% 5.45%
WACC 6.1% - 7.7% 6.9%
WACC

SXC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.00%
Tax rate 27.10% 30.40%
Debt/Equity ratio 0.6 0.6
Cost of debt 5.40% 5.50%
After-tax WACC 6.1% 7.7%
Selected WACC 6.9%