SXC
SunCoke Energy Inc
Price:  
12.20 
USD
Volume:  
1,012,349.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXC WACC - Weighted Average Cost of Capital

The WACC of SunCoke Energy Inc (SXC) is 7.0%.

The Cost of Equity of SunCoke Energy Inc (SXC) is 8.55%.
The Cost of Debt of SunCoke Energy Inc (SXC) is 5.30%.

Range Selected
Cost of equity 7.10% - 10.00% 8.55%
Tax rate 27.10% - 30.40% 28.75%
Cost of debt 5.10% - 5.50% 5.30%
WACC 6.0% - 8.0% 7.0%
WACC

SXC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.00%
Tax rate 27.10% 30.40%
Debt/Equity ratio 0.48 0.48
Cost of debt 5.10% 5.50%
After-tax WACC 6.0% 8.0%
Selected WACC 7.0%