The WACC of SunCoke Energy Inc (SXC) is 6.8%.
Range | Selected | |
Cost of equity | 7.00% - 10.40% | 8.70% |
Tax rate | 24.10% - 30.40% | 27.25% |
Cost of debt | 4.90% - 5.10% | 5.00% |
WACC | 5.8% - 7.8% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 10.40% |
Tax rate | 24.10% | 30.40% |
Debt/Equity ratio | 0.61 | 0.61 |
Cost of debt | 4.90% | 5.10% |
After-tax WACC | 5.8% | 7.8% |
Selected WACC | 6.8% | |