The WACC of SunCoke Energy Inc (SXC) is 6.9%.
Range | Selected | |
Cost of equity | 7.10% - 10.40% | 8.75% |
Tax rate | 27.10% - 30.40% | 28.75% |
Cost of debt | 5.10% - 5.50% | 5.30% |
WACC | 5.8% - 7.9% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.7 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 10.40% |
Tax rate | 27.10% | 30.40% |
Debt/Equity ratio | 0.62 | 0.62 |
Cost of debt | 5.10% | 5.50% |
After-tax WACC | 5.8% | 7.9% |
Selected WACC | 6.9% | |