SXC
SunCoke Energy Inc
Price:  
10.96 
USD
Volume:  
474,508.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXC WACC - Weighted Average Cost of Capital

The WACC of SunCoke Energy Inc (SXC) is 7.9%.

The Cost of Equity of SunCoke Energy Inc (SXC) is 10.05%.
The Cost of Debt of SunCoke Energy Inc (SXC) is 5.85%.

Range Selected
Cost of equity 8.10% - 12.00% 10.05%
Tax rate 21.70% - 27.10% 24.40%
Cost of debt 5.70% - 6.00% 5.85%
WACC 6.7% - 9.1% 7.9%
WACC

SXC WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 12.00%
Tax rate 21.70% 27.10%
Debt/Equity ratio 0.61 0.61
Cost of debt 5.70% 6.00%
After-tax WACC 6.7% 9.1%
Selected WACC 7.9%