SXC
SunCoke Energy Inc
Price:  
11.13 
USD
Volume:  
555,059.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXC WACC - Weighted Average Cost of Capital

The WACC of SunCoke Energy Inc (SXC) is 6.7%.

The Cost of Equity of SunCoke Energy Inc (SXC) is 8.25%.
The Cost of Debt of SunCoke Energy Inc (SXC) is 5.45%.

Range Selected
Cost of equity 7.20% - 9.30% 8.25%
Tax rate 27.10% - 30.40% 28.75%
Cost of debt 5.40% - 5.50% 5.45%
WACC 6.1% - 7.4% 6.7%
WACC

SXC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.30%
Tax rate 27.10% 30.40%
Debt/Equity ratio 0.53 0.53
Cost of debt 5.40% 5.50%
After-tax WACC 6.1% 7.4%
Selected WACC 6.7%