The WACC of SunCoke Energy Inc (SXC) is 6.1%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.20% | 7.85% |
| Tax rate | 27.10% - 30.40% | 28.75% |
| Cost of debt | 5.10% - 5.50% | 5.30% |
| WACC | 5.3% - 7.0% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.56 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.20% |
| Tax rate | 27.10% | 30.40% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 5.10% | 5.50% |
| After-tax WACC | 5.3% | 7.0% |
| Selected WACC | 6.1% | |