SXC
SunCoke Energy Inc
Price:  
9.64 
USD
Volume:  
668,545.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXC WACC - Weighted Average Cost of Capital

The WACC of SunCoke Energy Inc (SXC) is 6.8%.

The Cost of Equity of SunCoke Energy Inc (SXC) is 8.70%.
The Cost of Debt of SunCoke Energy Inc (SXC) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.40% 8.70%
Tax rate 24.10% - 30.40% 27.25%
Cost of debt 4.90% - 5.10% 5.00%
WACC 5.8% - 7.8% 6.8%
WACC

SXC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.40%
Tax rate 24.10% 30.40%
Debt/Equity ratio 0.61 0.61
Cost of debt 4.90% 5.10%
After-tax WACC 5.8% 7.8%
Selected WACC 6.8%