Peter Lynch's formula is:
SXC Fair Value
= Earnings Growth Rate x TTM EPS
SXC Fair Value
= 25.00 x 0.66
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
26.20 |
-152.30 |
3.70 |
43.40 |
100.70 |
4.34 |
| YoY growth |
-78.59% |
-681.30% |
102.43% |
1,072.97% |
132.03% |
109.51% |