SXI.TO
Synex International Inc
Price:  
2.12 
CAD
Volume:  
2,080.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXI.TO DCF Valuation - Growth Exit 5Y

-645.6%
Upside

The Discounted Cash Flow (DCF) valuation of Synex International Inc (SXI.TO) is (11.57) CAD. With the latest stock price at 2.12 CAD, the upside of Synex International Inc based on DCF is -645.6%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 4.1% - 6.2% 5.2%
Long-term Growth Rate 3.0% - 3.9% 3.4%
Fair Price (62.44) - (7.63) (11.57)
Upside -3045.3% - -460.1% -645.6%
2.12 CAD
Stock Price
(11.57) CAD
Fair Price