The WACC of Synex International Inc (SXI.TO) is 5.0%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.40% | 6.45% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.30% - 7.00% | 5.65% |
| WACC | 4.0% - 6.0% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.40% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.6 | 1.6 |
| Cost of debt | 4.30% | 7.00% |
| After-tax WACC | 4.0% | 6.0% |
| Selected WACC | 5.0% | |