The WACC of Synex International Inc (SXI.TO) is 4.8%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.50% | 5.75% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.30% - 7.00% | 5.65% |
| WACC | 3.9% - 5.7% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.36 | 0.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.61 | 1.61 |
| Cost of debt | 4.30% | 7.00% |
| After-tax WACC | 3.9% | 5.7% |
| Selected WACC | 4.8% | |