The WACC of Synex International Inc (SXI.TO) is 5.0%.
Range | Selected | |
Cost of equity | 5.40% - 7.50% | 6.45% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.30% - 7.00% | 5.65% |
WACC | 4.0% - 6.0% | 5.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.43 | 0.55 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 7.50% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.68 | 1.68 |
Cost of debt | 4.30% | 7.00% |
After-tax WACC | 4.0% | 6.0% |
Selected WACC | 5.0% | |