The Discounted Cash Flow (DCF) valuation of Supremex Inc (SXP.TO) is 9.86 CAD. With the latest stock price at 4.03 CAD, the upside of Supremex Inc based on DCF is 144.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.4% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.88 - 15.41 | 9.86 |
| Upside | 70.7% - 282.4% | 144.6% |