SXP.TO
Supremex Inc
Price:  
3.75 
CAD
Volume:  
14,465.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXP.TO DCF Valuation - Growth Exit 5Y

153.8%
Upside

The Discounted Cash Flow (DCF) valuation of Supremex Inc (SXP.TO) is 9.52 CAD. With the latest stock price at 3.75 CAD, the upside of Supremex Inc based on DCF is 153.8%.

Range Selected
WACC / Discount Rate 5.9% - 8.0% 7.0%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 7.14 - 13.41 9.52
Upside 90.3% - 257.6% 153.8%
3.75 CAD
Stock Price
9.52 CAD
Fair Price