The WACC of Supremex Inc (SXP.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 7.30% - 11.40% | 9.35% |
| Tax rate | 25.60% - 26.30% | 25.95% |
| Cost of debt | 4.50% - 5.40% | 4.95% |
| WACC | 5.3% - 7.7% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.8 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 11.40% |
| Tax rate | 25.60% | 26.30% |
| Debt/Equity ratio | 1.01 | 1.01 |
| Cost of debt | 4.50% | 5.40% |
| After-tax WACC | 5.3% | 7.7% |
| Selected WACC | 6.5% | |