The WACC of Supremex Inc (SXP.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.70% | 9.90% |
| Tax rate | 25.60% - 26.30% | 25.95% |
| Cost of debt | 4.50% - 5.40% | 4.95% |
| WACC | 5.8% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.97 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.70% |
| Tax rate | 25.60% | 26.30% |
| Debt/Equity ratio | 0.91 | 0.91 |
| Cost of debt | 4.50% | 5.40% |
| After-tax WACC | 5.8% | 8.0% |
| Selected WACC | 6.9% | |