The WACC of Supremex Inc (SXP.TO) is 6.6%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.00% | 9.45% |
| Tax rate | 25.60% - 26.30% | 25.95% |
| Cost of debt | 4.50% - 4.60% | 4.55% |
| WACC | 5.7% - 7.4% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.92 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.00% |
| Tax rate | 25.60% | 26.30% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 4.50% | 4.60% |
| After-tax WACC | 5.7% | 7.4% |
| Selected WACC | 6.6% | |