The WACC of Spectris PLC (SXS.L) is 10.5%.
Range | Selected | |
Cost of equity | 9.10% - 12.30% | 10.70% |
Tax rate | 17.10% - 22.70% | 19.90% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 8.9% - 12.1% | 10.5% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.85 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.30% |
Tax rate | 17.10% | 22.70% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 8.9% | 12.1% |
Selected WACC | 10.5% | |