The WACC of Spectris PLC (SXS.L) is 10.5%.
| Range | Selected | |
| Cost of equity | 9.10% - 12.20% | 10.65% |
| Tax rate | 17.10% - 22.70% | 19.90% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.9% - 12.0% | 10.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.85 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 12.20% |
| Tax rate | 17.10% | 22.70% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.9% | 12.0% |
| Selected WACC | 10.5% | |