SYNACT.ST
SynAct Pharma AB
Price:  
10.92 
SEK
Volume:  
82,870.00
Sweden | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SYNACT.ST WACC - Weighted Average Cost of Capital

The WACC of SynAct Pharma AB (SYNACT.ST) is 6.2%.

The Cost of Equity of SynAct Pharma AB (SYNACT.ST) is 6.15%.
The Cost of Debt of SynAct Pharma AB (SYNACT.ST) is 5.00%.

Range Selected
Cost of equity 5.00% - 7.30% 6.15%
Tax rate 8.80% - 10.50% 9.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 7.3% 6.2%
WACC

SYNACT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 7.30%
Tax rate 8.80% 10.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 7.3%
Selected WACC 6.2%