The WACC of Synsam AB (publ) (SYNSAM.ST) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.70% | 6.50% |
| Tax rate | 29.10% - 40.40% | 34.75% |
| Cost of debt | 4.00% - 7.80% | 5.90% |
| WACC | 4.5% - 6.7% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.55 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 7.70% |
| Tax rate | 29.10% | 40.40% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 4.00% | 7.80% |
| After-tax WACC | 4.5% | 6.7% |
| Selected WACC | 5.6% | |