The WACC of Synthomer PLC (SYNT.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 17.60% - 23.50% | 20.55% |
| Tax rate | 22.10% - 34.00% | 28.05% |
| Cost of debt | 6.80% - 7.00% | 6.90% |
| WACC | 8.0% - 8.8% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 2.28 | 2.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.60% | 23.50% |
| Tax rate | 22.10% | 34.00% |
| Debt/Equity ratio | 3.5 | 3.5 |
| Cost of debt | 6.80% | 7.00% |
| After-tax WACC | 8.0% | 8.8% |
| Selected WACC | 8.4% | |