The Discounted Cash Flow (DCF) valuation of Sysco Corp (SYY) is 288.81 USD. With the latest stock price at 72.85 USD, the upside of Sysco Corp based on DCF is 296.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 194.85 - 545.88 | 288.81 |
| Upside | 167.5% - 649.3% | 296.4% |