The Discounted Cash Flow (DCF) valuation of Sysco Corp (SYY) is 96.65 USD. With the latest stock price at 79.96 USD, the upside of Sysco Corp based on DCF is 20.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 62.85 - 183.67 | 96.65 |
| Upside | -21.4% - 129.7% | 20.9% |