The WACC of Sysco Corp (SYY) is 6.9%.
Range | Selected | |
Cost of equity | 6.50% - 9.00% | 7.75% |
Tax rate | 22.40% - 23.00% | 22.70% |
Cost of debt | 5.10% - 5.20% | 5.15% |
WACC | 5.9% - 7.8% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.58 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.00% |
Tax rate | 22.40% | 23.00% |
Debt/Equity ratio | 0.31 | 0.31 |
Cost of debt | 5.10% | 5.20% |
After-tax WACC | 5.9% | 7.8% |
Selected WACC | 6.9% | |