The WACC of Sylogist Ltd (SYZ.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.50% | 7.35% |
| Tax rate | 24.50% - 27.00% | 25.75% |
| Cost of debt | 8.40% - 8.40% | 8.40% |
| WACC | 6.2% - 8.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.50% |
| Tax rate | 24.50% | 27.00% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 8.40% | 8.40% |
| After-tax WACC | 6.2% | 8.3% |
| Selected WACC | 7.3% | |