The Discounted Cash Flow (DCF) valuation of Travelcenters of America Inc (TA) is 130.78 USD. With the latest stock price at 86.00 USD, the upside of Travelcenters of America Inc based on DCF is 52.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 106.62 - 168.73 | 130.78 |
| Upside | 24.0% - 96.2% | 52.1% |