TA
Travelcenters of America Inc
Price:  
86.00 
USD
Volume:  
1,108,900.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TA WACC - Weighted Average Cost of Capital

The WACC of Travelcenters of America Inc (TA) is 7.8%.

The Cost of Equity of Travelcenters of America Inc (TA) is 9.05%.
The Cost of Debt of Travelcenters of America Inc (TA) is 6.70%.

Range Selected
Cost of equity 7.90% - 10.20% 9.05%
Tax rate 23.50% - 26.10% 24.80%
Cost of debt 5.10% - 8.30% 6.70%
WACC 6.6% - 9.0% 7.8%
WACC

TA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.20%
Tax rate 23.50% 26.10%
Debt/Equity ratio 0.44 0.44
Cost of debt 5.10% 8.30%
After-tax WACC 6.6% 9.0%
Selected WACC 7.8%