Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • TAL.V
    Petrotal Corp
    Price:  
    0.73 
    CAD
    Volume:  
    640,556
    United States | Oil, Gas & Consumable Fuels
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to TAL.V
    KRP
    Kimbell Royalty Partners LP
    SRX.TO
    Storm Resources Ltd
    SNM.V
    ShaMaran Petroleum Corp
    PIPE.TO
    Pipestone Energy Corp
    SDE.V
    Spartan Delta Corp
    SD
    SandRidge Energy Inc

    TAL.V WACC - Weighted Average Cost of Capital

    The WACC of Petrotal Corp (TAL.V) is 10.7%.

    The Cost of Equity of Petrotal Corp (TAL.V) is 12.05%.
    The Cost of Debt of Petrotal Corp (TAL.V) is 4.9%.

    RangeSelected
    Cost of equity10.7% - 13.4%12.05%
    Tax rate4.1% - 5.8%4.95%
    Cost of debt4.9% - 4.9%4.9%
    WACC9.6% - 11.8%10.7%
    WACC

    TAL.V WACC calculation

    CategoryLowHigh
    Long-term bond rate4.2%4.7%
    Equity market risk premium5.5%6.5%
    Adjusted beta1.191.27
    Additional risk adjustments0.0%0.5%
    Cost of equity10.7%13.4%
    Tax rate4.1%5.8%
    Debt/Equity ratio
    		0.220.22
    Cost of debt4.9%4.9%
    After-tax WACC9.6%11.8%
    Selected WACC10.7%

    TAL.V's CAPM model and how its cost of Equity is calculated

    The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

    This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

    Here’s how we figure out the cost of equity for TAL.V:

    cost_of_equity (12.05%) = risk_free_rate (4.45%) + equity_risk_premium (6.00%) * adjusted_beta (1.19) + risk_adjustments (0.25%)

    We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.