TALK.ST
TalkPool AG
Price:  
6.52 
SEK
Volume:  
8,897.00
Switzerland | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TALK.ST WACC - Weighted Average Cost of Capital

The WACC of TalkPool AG (TALK.ST) is 5.8%.

The Cost of Equity of TalkPool AG (TALK.ST) is 8.25%.
The Cost of Debt of TalkPool AG (TALK.ST) is 5.00%.

Range Selected
Cost of equity 5.60% - 10.90% 8.25%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 6.9% 5.8%
WACC

TALK.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.6 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 10.90%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1.36 1.36
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 6.9%
Selected WACC 5.8%