The Discounted Cash Flow (DCF) valuation of Talos Energy Inc (TALO) is 15.69 USD. With the latest stock price at 10.25 USD, the upside of Talos Energy Inc based on DCF is 53.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.16 - 31.44 | 15.69 |
| Upside | -10.6% - 206.7% | 53.1% |