TALO
Talos Energy Inc
Price:  
10.40 
USD
Volume:  
1,678,786.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TALO WACC - Weighted Average Cost of Capital

The WACC of Talos Energy Inc (TALO) is 9.1%.

The Cost of Equity of Talos Energy Inc (TALO) is 7.95%.
The Cost of Debt of Talos Energy Inc (TALO) is 12.95%.

Range Selected
Cost of equity 6.80% - 9.10% 7.95%
Tax rate 5.30% - 24.10% 14.70%
Cost of debt 10.30% - 15.60% 12.95%
WACC 8.0% - 10.2% 9.1%
WACC

TALO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.10%
Tax rate 5.30% 24.10%
Debt/Equity ratio 0.66 0.66
Cost of debt 10.30% 15.60%
After-tax WACC 8.0% 10.2%
Selected WACC 9.1%