The WACC of Talos Energy Inc (TALO) is 12.1%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.50% | 8.40% |
| Tax rate | 4.60% - 7.50% | 6.05% |
| Cost of debt | 11.10% - 23.90% | 17.50% |
| WACC | 8.8% - 15.4% | 12.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.75 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.50% |
| Tax rate | 4.60% | 7.50% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 11.10% | 23.90% |
| After-tax WACC | 8.8% | 15.4% |
| Selected WACC | 12.1% | |