The WACC of Talos Energy Inc (TALO) is 9.1%.
Range | Selected | |
Cost of equity | 6.80% - 9.10% | 7.95% |
Tax rate | 5.30% - 24.10% | 14.70% |
Cost of debt | 10.30% - 15.60% | 12.95% |
WACC | 8.0% - 10.2% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.64 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.10% |
Tax rate | 5.30% | 24.10% |
Debt/Equity ratio | 0.66 | 0.66 |
Cost of debt | 10.30% | 15.60% |
After-tax WACC | 8.0% | 10.2% |
Selected WACC | 9.1% | |