TAN.L
Tanfield Group PLC
Price:  
3.62 
GBP
Volume:  
308.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TAN.L WACC - Weighted Average Cost of Capital

The WACC of Tanfield Group PLC (TAN.L) is 6.4%.

The Cost of Equity of Tanfield Group PLC (TAN.L) is 8.75%.
The Cost of Debt of Tanfield Group PLC (TAN.L) is 5.00%.

Range Selected
Cost of equity 6.10% - 11.40% 8.75%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 7.7% 6.4%
WACC

TAN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.35 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 11.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 7.7%
Selected WACC 6.4%