TANGI.ST
Tangiamo Touch Technology AB
Price:  
1.72 
SEK
Volume:  
108,100.00
Sweden | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TANGI.ST WACC - Weighted Average Cost of Capital

The WACC of Tangiamo Touch Technology AB (TANGI.ST) is 6.7%.

The Cost of Equity of Tangiamo Touch Technology AB (TANGI.ST) is 7.80%.
The Cost of Debt of Tangiamo Touch Technology AB (TANGI.ST) is 7.00%.

Range Selected
Cost of equity 6.60% - 9.00% 7.80%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.1% - 7.3% 6.7%
WACC

TANGI.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.8 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.00%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 6.1% 7.3%
Selected WACC 6.7%