Is TAP a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Molson Coors Beverage Co (TAP) is 102.53 USD. With the latest stock price at 59.62 USD, the upside of Molson Coors Beverage Co based on DCF is 72.0%. This means that TAP is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 80.54 - 137.27 | 102.53 |
| Upside | 35.1% - 130.2% | 72.0% |