The Discounted Cash Flow (DCF) valuation of Molson Coors Beverage Co (TAP) is (282.01) USD. With the latest stock price at 41.27 USD, the upside of Molson Coors Beverage Co based on DCF is -783.3%.
Based on the latest price of 41.27 USD and our DCF valuation, Molson Coors Beverage Co (TAP) is a sell. selling TAP stocks now will result in a potential gain of 783.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.8% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (1,511.84) - (171.01) | (282.01) |
| Upside | -3763.3% - -514.4% | -783.3% |