The Discounted Cash Flow (DCF) valuation of Molson Coors Beverage Co (TAP) is 86.54 USD. With the latest stock price at 49.54 USD, the upside of Molson Coors Beverage Co based on DCF is 74.7%.
Based on the latest price of 49.54 USD and our DCF valuation, Molson Coors Beverage Co (TAP) is a buy. buying TAP stocks now will result in a potential gain of 74.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 66.82 - 117.73 | 86.54 |
| Upside | 34.9% - 137.6% | 74.7% |