The Discounted Cash Flow (DCF) valuation of Molson Coors Beverage Co (TAP) is 95.94 USD. With the latest stock price at 45.44 USD, the upside of Molson Coors Beverage Co based on DCF is 111.1%.
Based on the latest price of 45.44 USD and our DCF valuation, Molson Coors Beverage Co (TAP) is a buy. buying TAP stocks now will result in a potential gain of 111.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.0% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 76.12 - 125.99 | 95.94 |
| Upside | 67.5% - 177.3% | 111.1% |