The Discounted Cash Flow (DCF) valuation of Molson Coors Beverage Co (TAP) is 96.15 USD. With the latest stock price at 46.86 USD, the upside of Molson Coors Beverage Co based on DCF is 105.2%.
Based on the latest price of 46.86 USD and our DCF valuation, Molson Coors Beverage Co (TAP) is a buy. buying TAP stocks now will result in a potential gain of 105.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.1% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 75.60 - 127.84 | 96.15 |
| Upside | 61.3% - 172.8% | 105.2% |