The Discounted Cash Flow (DCF) valuation of Molson Coors Beverage Co (TAP) is 104.96 USD. With the latest stock price at 56.61 USD, the upside of Molson Coors Beverage Co based on DCF is 85.4%.
Based on the latest price of 56.61 USD and our DCF valuation, Molson Coors Beverage Co (TAP) is a buy. buying TAP stocks now will result in a potential gain of 85.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 82.68 - 140.09 | 104.96 |
| Upside | 46.0% - 147.5% | 85.4% |