The WACC of Molson Coors Beverage Co (TAP) is 6.5%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.40% | 8.25% |
| Tax rate | 23.40% - 32.90% | 28.15% |
| Cost of debt | 4.00% - 4.80% | 4.40% |
| WACC | 5.7% - 7.2% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.40% |
| Tax rate | 23.40% | 32.90% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 4.00% | 4.80% |
| After-tax WACC | 5.7% | 7.2% |
| Selected WACC | 6.5% | |